County Profile for Bolivar - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,557,587 Total Charges 264,318,378
Fixed Assets 27,238,610 Contract Allowance 208,043,236
Other Assets 873,722 Operating Revenue 56,275,142
Total Assets 41,669,919 Operating Expenses 59,048,119
Current Liabilities 4,502,546 Operating Margin -2,772,977
Long Term Liabilities 28,627,481 Other Income 1,490,282
Total Equity 8,539,892 Other Expense 0
Total Liabilities and Equity 41,669,919 Net Profit or Loss -1,282,695

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,178 Revenue per Bed $388,104 Revenue per Person $56,275,142
Net Margin per Discharge ($994) Net Margin per Bed ($19,124) Net Margin per Person ($2,772,977)
Net Profit per Discharge ($460) Net Profit per Bed ($8,846) Net Profit per Person ($1,282,695)
Net Fixed Assets per Discharge $9,766 Net Fixed Assets per Bed $187,852 Net Fixed Assets per Bed $27,238,610
Long Term Debt per Discharge $10,264 Long Term Debt per Bed $197,431 Long Term Debt per Person $28,627,481
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 996 Net Fixed Assets 1,246 Population Estimate 1,151
Total Revenue 1,257 Long Term Liabilities 874 Total Patient Discharges 1,040
Net Margin 2,434 Total Patient Beds 734
Net Profit or Loss 2,799

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,788,240 13,152,751 0.5161
31 Intensive Care Unit 1,987,398 3,083,041 0.6446
32 Coronary Care Unit 0 0
43 Nursery 616,131 1,192,009 0.5169
44 Skilled Nursing Care 0 0
50 Operating Room 3,841,360 39,726,936 0.0967
51 Recovery Room 0 0
52 Labor and Delivery Room 725,748 1,308,920 0.5545

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,094,062 13 Nursing Administration 809,993
02,03 Captial Related - Movable Equipment 1,735,238 14 Central Services and Supply 0
04 Employee Benefits 3,330,053 15 Pharmacy 0
05 Administrative and General 9,117,007 16 Medical Records and Medical Library 795,696
06 Maintenance and Repairs 0 17 Social Services 52,897
07 Operation of Plant 1,761,619 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,142,034 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 760,676 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,599,275

County Profile for Bolivar - 2016